ENGSCI 9501 Business And Management

It is early in 2020. Samantha Stevens has asked you to project the financial statements for her engineering components business for the next two years. She anticipates significant growth ahead withexpected 20% compound growth in sales, although she is concerned that under a pessimistic scenario they would only grow at a compounded rate of 5%. She is interested in knowing whether she will require additional financing for her business. See appendix 1 that has financial statements for the years ended December 31, 2019. You are provided with some additional information:

1) Samantha anticipates that gross margins and working capital “days” will remain the same going forward.
2) Samantha considers SG&A expense to be fixed, and anticipates that the amount will rise by $200K each year.
3) Samantha anticipates spending $800K in fixed assets in 2020 and $900K in fixed assets in 2021. These assets have an estimated useful life of 10 years. Depreciation expense relating to existing fixed assets is expected to be $400K a year in both 2020 and 2021.
4) The company has a term loan outstanding that it took out at the beginning of 2019 for $5M. Principal on the loan is payable in 10 equal annual instalments on Jan 1. Interest expense for 2019 of 9% was paid at the end of 2019.
5) The company’s tax rate is 25%.
Prepare the 2020 and 2021 projected financial statements. How profitable will the company be and much financing will Samantha require?

Pressed for time?


Hire a skilled expert and get original paper for 3+ hours now

More Similar Essays

White’s The Clash of Economic Ideas

Pick one of the topics to write a 6 page paper on. Please use citations and quotes mentioned in the topic you chose (An Outline of the history of Economic Thought by Screpanti or The Clash of Economic Ideas by White). 1. Screpanti/Zamagni in chapter 12 provide a host...

read more


1. Wright a summary of content and methods used in the chronological development of metaphysics. 2. Choose a philosopher from the ancient, medieval, or modern period then discuss and compare his distinct metaphysical teaching and method with Martin Heidegger (a...

read more

EXAM 4 History

5 short answer questions 2 essay questions. This exam covers Chapters 13-16 in the textbook.George Brown Tindall and David Emory Shi, America: A Narrative History (11th Edition, Volume 1) ISBN # 978-0-393-66893-3Joshua D. Rothman, Reforming America, 1815-1860. ISBN #...

read more